Earned Value Management

This is a sample, but this is the kind of idea I am considering.


The above was an example of the desired output.
Actually, the image below represents my preference.
Original data

Name Due Date Planned value Sum of PV Actual value Sum of AV
Cost202504 2025/4/25 50 50 40 40
Cost202505 2025/5/25 80 130 70 110
Cost202506 2025/6/25 100 230 120 230
Cost202507 2025/7/25 100 330
Cost202508 2025/8/25 100 430
Cost202509 2025/9/25 120 550
Cost202510 2025/10/25 150 700
Cost202511 2025/11/25 120 820
Cost202512 2025/12/25 100 920
Cost202601 2026/1/25 100 1020
Cost202602 2026/2/25 70 1090
Cost202603 2026/3/25 50 1140